Sheet 1 Change Log Change log # Issue Change Sheet Row Feb19 1 Calculation of the PV effect of 50% of proceeds from disposals of interest in land multiplies the impact of 50% of the proceeds by the discount factor Formula corrected to divide the impact of 50% of the proceeds by the discount factor This is consistent with the correction in the 31 January version of the business plan tables, table App9 Calc 11, 22 and 33 Sheet 2 F_Inputs PR19PD003_IN Acronym Reference Item description Unit Model 201415 201516 201617 201718 201819 201920 Price Review 2019 Price Review 2019 ...
XLS - Excel | 0.03 MB | Free Download
